Rental Property ROI Calculator

Analyze a real estate deal in seconds. Calculate exactly how much cash flow a property will generate, its Cap Rate, and your Cash-on-Cash Return.

Acquisition & Loan

Purchase Price$300,000

Down Payment (20%)$60,000

Mortgage Rate6.5%

Closing Costs ($)

Initial Repairs ($)

Gross Monthly Rent$2,500

Vacancy Rate (%)

Prop. Mgmt (%)

Yearly Taxes ($)

Yearly Insurance ($)

Yearly Maint. ($)

Monthly HOA ($)

$101

After all expenses and mortgage payments.

Cash on Cash ROI

1.62%

Cap Rate

6.47%

Initial Cash Needed$75,000

Gross Rent+ $2,500/mo

Operating Expenses- $757/mo

Net Operating Income (NOI)$1,618/mo

Mortgage Payment (P&I)- $1,517/mo

1% Rule Check0.83%

Fails the 1% rule. The property might not cash flow well unless you put down a huge deposit.

Find out exactly how much you need invested today to never save another dollar for retirement.

See exactly how many years you can shave off your mortgage and how much interest you will save by making extra monthly payments.

Calculate your true net worth by subtracting all your liabilities from your assets. Track your financial independence journey.